| 1.85 | Unnamed: 1 | Unnamed: 2 |
|---|---|---|
| Profit for the Year before Finance Costs and Tax | 4900000.0 | |
| Less Finance Cost (£3,500,000 x 8%) | 280000.0 | |
| 4620000.0 | ||
| Less Corporation Tax 25% | 1155000.0 | |
| 3465000.0 | ||
| Less Preference Dividend (£3,750,000 x 10%) | 375000.0 | |
| Profit available for distribution | 3090000.0 | |
| Less retained Profits (40%) | 1236000.0 | |
| Total Ordinary Dividend paid | 1854000.0 | |
| Ordinary Dividend per share | 0.412 | |
| 1.86 | ||
| Profit for the Year before Finance Costs and Tax | 450000.0 | |
| Less Finance Cost (£200,000 x 5%) | 10000.0 | |
| 440000.0 | ||
| Less Corporation Tax 25% | 110000.0 | |
| 330000.0 | ||
| Less Preference Dividend (£100,000 x 10%) | 10000.0 | |
| Profit available for distribution | 320000.0 | |
| Less retained Profits (75%) | 240000.0 | |
| Total Ordinary Dividend paid | 80000.0 | |
| Ordinary Dividend per share | 0.10666666666666667 |