Booklet 7 Investment Appraisal Solutions.xlsx - Ex3.8

Back to sheets

Investment Appraisal - Exercise 3.8 Unnamed: 1 Unnamed: 2 SOLUTION
Project A B C
Original Equity Investment 20 20 20
Cash Inflows from Projects:
Year 1 10 5 2
Year 2 8 5 5
Year 3 6 5 8
Year 4 4 5 10
Year 5 2 6 10
Total Cash Inflow 30 26 35
Depreciation 20 20 20
Profit 10 6 15
Average Profit 2 1.2 3
ARR (based on Original Investment) 0.1 0.06 0.15
Under ARR Project C should
be chosen.